Tiziana Life Sci PLC - Final Results
("Tiziana" or the "Company")
Final Results for the Year Ended
For the complete Annual Report & Financial Statements year ended
This announcement contains inside information for the purposes of Article 7 of Regulation 2014/596/EU (which forms part of domestic
For further enquiries:
|
+44 (0)20 7493 2379 |
|
|
|
+ 44 (0)20 3981 4173 |
About
For more information go to http://www.tizianalifesciences.com
EXECUTIVE CHAIRMAN'S STATEMENT
I am pleased to report on the Company (
Background
The Group is focused on the discovery and development of novel molecules and related diagnostics to treat high unmet medical needs in oncology and immunology. Our mission is to design and deliver next generation therapeutics and diagnostics for oncology and immune diseases of high unmet medical need by combining deep understanding of disease biology with clinical development expertise. We have a drug discovery pipeline of small molecule new chemical entities, or NCEs, and biologics. We employ a lean and virtual research and development, or R&D, model using highly experienced teams of experts for each business function to maximize value accretion by focusing resources on the drug discovery and development processes.
Development Pipeline
Foralumab (TZLS-401 / NI-0401)
Our lead product candidate in immunology is Foralumab (TZLS-401), which we believe is the only fully human anti-CD3 monoclonal antibody, or mAb, in clinical development. MAbs represent a single pure antibody produced by single clones and are an important class of human therapeutics for treating cancers and autoimmune diseases. We are developing Foralumab, for which we in-licensed the intellectual property from
To date, Foralumab has been studied in one Phase 1 and two Phase 2a clinical trials conducted by
Foralumab is being developed as both an immunosuppressive and immunomodulatory agent, with therapeutic benefits of rendering T-cells unable to orchestrate an immune response and induction of immune tolerance via maintenance of regulatory T-cells. There is further potential for Foralumab to be combined with our TZLS-501, a fully human anti-IL-6R mAB in development to target autoimmune and inflammatory diseases. In
In
On
A collaborative clinical study was initiated on
An enteric-coated capsule formulation using a proprietary and novel technology has been developed for oral administration of Foralumab. cGMP manufacturing of clinical trial materials for a Phase 1 study has been completed and an IND was submitted in
On
In addition, on
On
Milciclib (TZLS-201)
We are developing Milciclib, for which we in-licensed the intellectual property from Nerviano Medical Sciences S.r.l. in 2015, as a potential treatment for hepatocellular carcinoma, or HCC. A novel feature of Milciclib is its ability to reduce levels of microRNAs, miR-221 and miR-222. MicroRNAs are small RNA molecules that play a significant role in the regulation of gene expression. miR-221 and miR-222 are believed to be linked to the development of blood supply (angiogenesis) in cancer tumors. Levels of these microRNAs are consistently elevated in HCC patients and may contribute towards resistance to treatment with Sorafenib, a multikinase inhibitor (a drug which may inhibit the cellular division and proliferation associated with certain cancers) often prescribed to HCC patients as the Standard of Care.
To date, Milciclib has been studied in a total of eight completed Phase 1 and 2 clinical trials in 316 patients. In these trials, Milciclib was observed to be well-tolerated and showed initial signals of anti-tumor action. Prior to in-licensing, Milciclib was granted orphan designation by the
The Phase 2a trial was completed in
·14 out of 28 (50%) evaluable patients completed 6-month duration of the trial.
··Both median TTP and PFS were 5.9 months (95% Confidence Interval ("CI") 1.5-6.7 months) out of the 6-months duration of the trial.
·16 of 28 (57.1%) evaluable patients showed 'Stable Disease'
·One patient (3.6%) showed unconfirmed 'Partial Response' (PR).
·17 of 28 (60.7%) evaluable patients showed 'Clinical Benefit Rate' defined as CBR=CR+PR+SD (with CR representing Complete Remission).
Since overexpression of cyclin-dependent kinases, or CDKs, and dysregulation in pRB pathway (regulates transcription factors critical for cell cycle progression) are prominently associated with tumor cell resistance to certain chemotherapeutic drugs, inhibition of multiple CDKs is an appealing approach to improve clinical responses in cancer patient's refractory to existing treatment options. A Phase 1 dose-escalation study of Milciclib in combination with gemcitabine in patients with refractory solid tumors exhibited clinical activity in patients, including those who were refractory to gemcitabine. We plan to explore a combination treatment of Milciclib and a tyrosine kinase inhibitor (either Sorafenib or Regorafenib) in patients with HCC in the third quarter of 2021.
On
Anti-IL6R (TZLS-501)
TZLS-501 is a fully human engineered mAb targeting the interleukin-6 receptor (IL-6R).
In preclinical studies, TZLS-501 demonstrated the potential to overcome limitations of other IL-6 blocking pathway drugs. Compared to Tocilizumab and Sarilumab, while binding to the membrane-bound IL-6R complex TZLS-501 has shown a higher affinity for the soluble IL-6 receptor as seen from the antibody binding studies conducted in cell culture. TZLS-501 also demonstrated the potential to block or reduce IL-6 signaling in mouse models of inflammation. The soluble form of IL-6 has been implicated to have a larger role in disease progression compared to the membrane-bound form. (Kallen, K.J. (2002). "The role of trans signaling via the agonistic soluble IL-6 receptor in human diseases". Biochimica et Biophysica Acta. 1592 (3): 323-343.).
Recently, chronic inflammation is believed to be associated with severe lung damage observed with COVID-19 infections and acute respiratory illness.
On
StemPrintER
StemPrintER is a multi-gene signature assay intended for use in patients diagnosed with estrogen-receptor positive ER+/HER2 negative breast cancers. The Group believes this in-vitro prognostic test will be used in conjunction with clinical evaluation to identify those patients at increased risk for early and/or late metastasis. StemPrintER is designed to help physicians distinguish ER+/HER2 negative patients:
■ with an elevated risk of early recurrence (<5 years) who could benefit from chemotherapy in addition to hormonal therapy
■ with a high risk of late recurrence who could benefit from prolonged endocrine treatment up to 10 years
■ with a low risk of early recurrence who might be spared chemotherapy or be eligible for less aggressive treatments
The diagnostic has a unique biological basis, being based on the detection of cancer stem cell markers, uses a reliable platform (qRT- PCR, FFPE), and has been evaluated in an initial retrospective validation study using a consecutive cohort of approximately 2,400 patients with breast cancer. The development team is preparing for a retrospective validation study using an independent cohort and has conducted a pre- submission meeting with the FDA.
Recently, StemPrintER results were announced, from a poster selected for discussion session at the
Tiziana has during this year demerged the StemPrintER technology by the transfer of the Intellectual Property rights and patents to its wholly owned subsidiary,
Financial summary
Consolidated Statement of Comprehensive Income
The Group has made a loss for the year of
Research and development costs were
Operating expenses were
Consolidated Statement of Financial Position
At the end of the year the Group cash balance amounted to
Fund raising
In the year, the Group successfully raised funds to further progress its on-going clinical and pre-clinical pipeline.
During the year to
Going Concern
The Group has experienced net losses and significant cash outflows from cash used in operating activities over the past years, and as of
Based upon the current forecasts prepared by Management, the potential use of cash flows from operations for the next 20 months is
Appointments
Non-Executive Directors
On
On
Resignations
Non-Executive Directors
On
COVID-19
We remain cognisant of the potential impact of coronavirus (COVID-19) on our operations and have taken the steps necessary to maintain the integrity of the Company's assets and the health and wellbeing of our employees. The Company is well financed, resilient and well positioned to weather any financial downturn occurring as a result of the outbreak. Indeed, the Company has raised additional funds through an "At the Market" or "ATM" Sales Agreement with Think Equity (a division of
We are also aware of the responsibility we have as a member of the global healthcare community to develop investigational new technologies to treat COVID-19 infections.
Outlook and strategy
We have continued to progress our pipeline of drugs to treat rare cancers and autoimmune and inflammatory diseases.
We are developing investigational new technology to treat COVID-19 infections, which consists of direct delivery of anti-IL-6 receptor (anti-IL-6R) monoclonal antibodies (mAbs) into the lungs using a nasal delivery system. Preclinical studies are ongoing and we hope to commence a trial investigating the direct delivery of an anti-IL-6R mAb to the lungs using a portable nasal delivery system. This treatment could be useful for different variants of COVID-19 and we are exploring these in an upcoming preclinical study.
The Company also plans to develop subcutaneous delivery of anti_IL-6R mAb for treatment of ARDS and other inflammatory conditions.
We have outlined our clinical development plan for Foralumab and anticipate to commence Phase 1b and 2 trials for oral administered Foralumab in Crohn's disease patients and nasally administered Foralumab in multiple sclerosis patients.
For Milciclib, we are planning to initiate a Phase 2b clinical trial in HCC patients with Milciclib in combination with a Tyrosine kinase inhibitors such as Regorafenib or Sorafenib. The Company also intends to evaluate milciclib in combination with standard of care treatments for other solid tumour indications.
We recently announced an agreement we have entered into with Takanawa Japan K.K, Pharma Team, (Takanawa) for a strategic business development plan to Identify a clinical partner in
Looking ahead, Tiziana is confident that it is well positioned to advance these programs to their next respective value inflection points.
Executive Chairman
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED
Continuing Operations |
Note |
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
|
Research and development costs |
|
(4,667) |
|
(2,910) |
Operating expenses |
|
(8,724) |
|
(4,864) |
Realisation bonus |
5 |
(10,290) |
|
- |
Impairment of asset |
17 |
(217) |
|
- |
Gain on disposal of Intellectual Property |
4 |
2,074 |
|
- |
|
|
|
|
|
Operating loss |
5 |
(21,824) |
|
(7,774) |
|
|
|
|
|
|
|
|
|
|
Finance costs |
10 |
(243) |
|
(72) |
|
|
|
|
|
Loss before taxation |
|
(22,067) |
|
(7,846) |
|
|
|
|
|
Taxation |
11 |
1,719 |
|
540 |
|
|
|
|
|
|
|
|
|
|
Loss for the year attributable to equity owners |
|
(20,348) |
|
(7,306) |
|
|
|
|
|
Other comprehensive income that may be classified to profit and loss in subsequent periods Exchange differences on translation of foreign operations |
|
186 |
|
129 |
|
|
|
|
|
Total comprehensive loss for the year attributable to equity owners |
|
(20,162) |
|
(7,177) |
|
|
|
|
|
Loss per share |
|
|
|
|
Basic and diluted (loss) per share on continuing operations |
12 |
(12.0p) |
|
(5.4p) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
|
Note |
£'000 |
|
£'000 |
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Non-Current assets |
|
|
|
|
|
Property, plant and equipment |
13 |
1 |
|
5 |
|
Finance lease receivable |
16 |
- |
|
113 |
|
Intangible asset |
14 |
97 |
|
- |
|
Right of use asset |
28 |
262 |
|
329 |
|
Other non-current assets |
17 |
- |
|
217 |
|
Total non-current assets |
|
360 |
|
664 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
Finance lease receivable |
16 |
111 |
|
109 |
|
Related party receivable |
27 |
270 |
|
245 |
|
Other receivables |
15 |
576 |
|
124 |
|
Taxation receivable |
11 |
2,232 |
|
513 |
|
Cash and cash equivalents |
|
48,217 |
|
153 |
|
Total current assets |
|
51,406 |
|
1,144 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
51,766 |
|
1,808 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity |
|
|
|
|
|
Capital and reserves attributable to equity holders of the company |
|
|
|
|
|
Called up share capital |
19 |
5,838 |
|
4,099 |
|
Share premium |
|
81,227 |
|
25,194 |
|
Capital reduction reserve |
22 |
31,958 |
|
31,183 |
|
Shares to be issued reserve (convertible notes) |
21 |
- |
|
1,099 |
|
Share based payment reserve (options) |
19,22 |
6,319 |
|
3,850 |
|
Share based payment reserve (warrants) |
19,22 |
475 |
|
1,812 |
|
Shares to be issued |
5,22 |
10,290 |
|
- |
|
Other reserve |
22 |
(28,286) |
|
(28,286) |
|
Translation reserve |
|
201 |
|
15 |
|
Retained earnings |
22 |
(62,313) |
|
(43,146) |
|
|
|
|
|
|
|
Total equity |
|
45,709 |
|
(4,180) |
|
|
|
|
|
|
|
Liabilities Non-Current liabilities |
|
|
|
|
|
Lease Liability |
27 |
212 |
|
411 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
26 |
4,095 |
|
4,851 |
|
Lease liability |
28 |
195 |
|
212 |
|
Related party payable |
27 |
1,493 |
|
451 |
|
Other liabilities |
|
62 |
|
63 |
|
|
|
|
|
|
|
Total current and non-current liabilities |
|
6,057 |
|
5,988 |
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
51,766 |
|
1,808 |
|
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED
Cash flows from operating activities |
|
2020 £'000 |
|
2019 £'000 |
|
|
|
|
|
Loss for the year before taxation |
|
(22,067) |
|
(7,846) |
Adjustments for: |
|
|
|
|
Convertible loan interest accrued |
|
216 |
|
39 |
Shares issued in lieu of fees |
|
360 |
|
82 |
Share based payment - options |
|
3,740 |
|
992 |
Share based payment - warrants |
|
20 |
|
- |
Options forfeited/cancelled in the year |
|
(26) |
|
- |
Bonus to be settled in equity |
|
10,290 |
|
- |
Net (increase) in related party receivables |
|
(24) |
|
(225) |
Net increase in related party payables |
|
892 |
|
342 |
Net decrease/(increase) in other receivables |
|
(340) |
|
125 |
Net (decrease)/increase in trade and other payables |
|
(757) |
|
(17) |
Depreciation of property, plant and equipment |
|
4 |
|
4 |
Depreciation of right-of-use asset |
|
67 |
|
194 |
(Gain)/Loss on foreign exchange |
|
185 |
|
129 |
Loss on disposal of right of use asset |
|
- |
|
56 |
Impairment of |
|
217 |
|
- |
Gain from disposal of intellectual property |
|
(2,074) |
|
- |
|
|
|
|
|
CASH USED IN OPERATING ACTIVITIES |
|
(9,297) |
|
(6,125) |
Cash inflow from taxation |
|
- |
|
800 |
|
|
|
|
|
|
|
(9,297) |
|
(5,325) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Acquisition of property, plant and equipment |
|
(2) |
|
(3) |
Acquisition of intangible asset |
|
(97) |
|
- |
|
|
|
|
|
NET CASH GENERATED FROM INVESTING ACTIVITIES |
|
(99) |
|
(3) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issuance of ordinary shares |
|
57,283 |
|
- |
Fundraising costs |
|
(3,136) |
|
- |
Proceeds from issuance of convertible loan notes |
|
120 |
|
1,473 |
Proceeds from exercise of warrants |
|
2,682 |
|
- |
Proceeds from conversion of options |
|
727 |
|
- |
Repayment of leasing liabilities |
|
(216) |
|
(157) |
|
|
|
|
|
NET CASH GENERATED FROM FINANCING ACTIVITIES |
|
57,460 |
|
1,316 |
|
|
|
|
|
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
48,064 |
|
(4,012) |
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
153 |
|
4,165 |
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
48,217 |
|
153 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED
|
Share Capital |
Share Premium |
Capital Reduction Reserve |
Share Based Payment Reserve (options) |
Share Based Payment Reserve (warrants) |
Convertible Loan Note Reserve |
Other Reserve |
Shares to be issued Reserve |
Translation Reserve |
Retained Earnings |
|
Total Equity |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
£'000 |
|
Balance at |
4,094 |
25,117 |
31,183 |
2,857 |
1,399 |
- |
(28,286) |
- |
(113) |
(35,840) |
|
411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital (private placement and IPO) |
5 |
77 |
- |
- |
- |
- |
- |
- |
- |
- |
|
82 |
|
Warrants issued with CLN |
- |
- |
- |
- |
413 |
(413) |
- |
- |
- |
- |
|
- |
|
Share based payment (options) |
- |
- |
- |
993 |
- |
- |
- |
- |
- |
- |
|
992 |
|
Convertible loan notes issued |
- |
- |
- |
- |
- |
1,472 |
- |
- |
- |
- |
|
1,473 |
|
Convertible loan note interest |
- |
- |
- |
- |
- |
39 |
- |
- |
- |
- |
|
39 |
|
Total |
5 |
77 |
- |
993 |
413 |
1,099 |
- |
- |
- |
- |
|
2,586 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
|
|
|
|
|
|
|
|
128 |
|
|
129 |
|
Comprehensive loss for the year |
|
|
|
|
|
|
|
|
|
(7,306) |
|
(7,306) |
|
Total comprehensive income |
- |
- |
- |
- |
- |
- |
- |
- |
128 |
(7,306) |
|
(7,177) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at |
4,099 |
25,194 |
31,183 |
3,850 |
1,812 |
1,099 |
(28,286) |
- |
15 |
(43,146) |
|
(4,180) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital (Fundraise & ATM) |
1,319 |
56,964 |
- |
- |
- |
- |
- |
- |
- |
- |
|
58,283 |
|
Issue of share capital (Warrants) |
191 |
2,491 |
- |
- |
- |
- |
- |
- |
- |
- |
|
2,682 |
|
Issue of share capital (in lieu of fees) |
9 |
351 |
- |
- |
- |
- |
- |
- |
- |
- |
|
360 |
|
Issue of share capital (exercise of options) |
88 |
640 |
- |
- |
- |
- |
- |
- |
- |
- |
|
728 |
|
Issue of share capital (Loan conversion) |
132 |
1,716 |
- |
- |
- |
(1,848) |
- |
- |
- |
- |
|
- |
|
Cost of fundraise |
- |
(3,136) |
- |
- |
- |
- |
- |
- |
- |
- |
|
(3,136) |
|
Convertible loan notes issued |
- |
- |
- |
- |
- |
120 |
- |
- |
- |
- |
|
120 |
|
Convertible loan note interest |
- |
- |
- |
- |
- |
216 |
- |
- |
- |
- |
|
216 |
|
Share based payments charge (warrants) |
- |
- |
- |
|
259 |
(240) |
- |
- |
- |
- |
|
19 |
|
Share based payment charge (options) |
- |
- |
- |
3,740 |
- |
- |
- |
- |
- |
- |
|
3,740 |
|
Options forfeited/cancelled in the year |
- |
- |
|
(26) |
- |
- |
- |
- |
- |
- |
|
(26) |
|
Exercise of options |
- |
64 |
|
(1,245) |
- |
- |
- |
- |
- |
1,181 |
|
- |
|
Exercise of warrants |
- |
943 |
|
|
(1,596) |
653 |
- |
- |
- |
- |
|
- |
|
Shares issued in lieu of cash for realisation bonus |
- |
- |
- |
- |
- |
- |
- |
10,290 |
- |
- |
|
10,290 |
|
Reduction in share capital |
- |
(4,000) |
4,000 |
- |
- |
- |
- |
- |
- |
- |
|
- |
|
Capital distribution |
- |
|
(3,225) |
- |
- |
- |
- |
- |
- |
- |
|
(3,225) |
|
Total |
1,739 |
56,033 |
775 |
2,469 |
(1,337) |
(1,099) |
- |
10,290 |
- |
1,181 |
|
70,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss (Items that will be reclassified to the Statement of Income in future periods) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
- |
- |
- |
186 |
- |
|
186 |
|
Net loss for the year |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(20,348) |
|
(20,348) |
|
Total Comprehensive loss for the year |
- |
- |
- |
|
- |
- |
- |
- |
186 |
(20,348) |
|
(20,162) |
|
Balance as at 31 December 2020 |
5,838 |
81,227 |
31,958 |
6,319 |
475 |
- |
(28,286) |
10,290 |
201 |
(62,313) |
|
45,709 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
1. GENERAL INFORMATION
These financial statements are presented in thousands of pounds sterling (£'000) which is the functional currency of the primary economic environment in which the Company operates.
2. FINANCE INCOME AND COSTS
Group |
2020 |
2019 |
|
|
£'000 |
£'000 |
|
Finance Income |
|
|
|
Finance income received on net investment in lease |
6 |
1 |
|
Total finance income
|
6 |
1 |
|
Finance Expenses |
|
|
|
Finance charge accrued on convertible loan notes |
236 |
49 |
|
Interest expense on lease liabilities |
13 |
24 |
|
Total finance expenses |
249 |
73 |
|
|
|
|
|
Net finance expense recognised in Statement of Comprehensive Income |
243 |
72 |
|
|
|
|
|
3. TAXATION
|
|
2020 |
2019 |
|
|
£'000 |
£'000 |
Group |
|
|
|
Current year tax (credit) |
|
(1,204) |
(518) |
Adjustments in respect of prior periods |
|
(515) |
(22) |
|
|
|
|
|
|
|
|
Deferred tax |
|
|
|
Origination and reversal of timing differences |
|
Nil |
Nil |
|
|
|
|
Total tax (credit) for period |
|
(1,719) |
(540) |
|
|
|
|
The tax charge for the year is different from the standard rate of corporation tax in the |
|
|
|
|
|
|
|
Loss before taxation |
|
(22,067) |
(7,846) |
Loss charged at standard rate of corporation tax 19% |
|
(4,193) |
(1,491)
|
Movement in unrecognised deferred tax |
|
1,025 |
(189) |
Expenses not deductible for taxation |
|
3,883 |
1,353 |
Adjustments due to prior periods |
|
(515) |
(22) |
Research and development claim |
|
(518) |
(223) |
Income not taxable for tax purposes |
|
(1,356) |
- |
Consolidation adjustment in relation to foreign exchange movements |
|
(45) |
32 |
|
|
(1,719) |
(540) |
No deferred tax asset has been recognised in respect of trading losses carried forward because of uncertainty as to when these losses will be recoverable.
The amount of tax losses for which no deferred tax assets has been recognised is £4,814k (2019: £2,756k).
4. LOSS PER SHARE
Basic loss per share is calculated by dividing the loss attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year.
|
2020 |
2019 |
|
|
|
|
|
(Loss) attributable to equity holders of the Company (£) |
(20,348,519) |
(7,306,423) |
|
|
|
|
|
Weighted average number of ordinary shares in issue |
169,065,390 |
136,482,627 |
|
|
|
|
|
|
|
|
|
Basic loss per share (pence per share) |
(12.0) |
(5.4) |
|
As the Group is reporting a loss from continuing operations for the year then, in accordance with IAS 33, the share options are not considered dilutive because the exercise of the share options would have an anti-dilutive effect. The basic and diluted earnings per share as presented on the face of the Income Statement are therefore identical. All earnings per share figures presented above arise from continuing and total operations and therefore no earnings per share for discontinued operations are presented.
5. OTHER RECEIVABLES
|
2020 |
2019 |
|
£'000 |
£'000 |
Group |
|
|
VAT Receivable |
61 |
16 |
Funds due for options exercised |
140 |
- |
Security deposits receivable |
99 |
87 |
Prepayments |
276 |
21 |
|
|
|
|
576 |
124 |
6. SHARE CAPITAL
Company and Group |
2020 |
2019 |
2020 |
2019 |
|
Ordinary Shares |
£000 |
£000 |
|
In issue at 1 January |
136,654,516 |
136,463,818 |
4,099 |
4,094 |
Issued for cash |
43,979,245 |
- |
1,319 |
- |
Issued in lieu of consultancy fees |
281,250 |
190,698 |
9 |
5 |
Conversion of warrants |
6,365,428 |
- |
191 |
- |
Conversion of Loan |
4,406,125 |
- |
132 |
- |
Exercise of options |
2,925,725 |
- |
88 |
- |
Commission and Interest |
|
- |
|
- |
In issue at 31 December |
194,612,289 |
136,654,516 |
5,838 |
4,099 |
7. TRADE AND OTHER PAYABLES
Group |
|
2020 |
|
2019 |
|
|
£000 |
|
£000 |
Trade payables |
|
2,466 |
|
3,178 |
Accruals |
|
1,629 |
|
1,673 |
|
|
|
|
|
|
|
|
|
|
|
|
4,095 |
|
4,851 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.